| Prepared By | ||
|---|---|---|
| Client Name | ||
| Property Address | ||
| List Price * | ||
| Fair Market Value * | ||
| Discount (%) | ||
| Purchase Price (Max Offer Price) | 0 | |
| Percent Down (%) | ||
| Down Payment Amount | 0 | |
| Amount Financed | 0 | |
| Interest Rate (%) | ||
| Costs of Repairs (Make Ready) * | ||
| Length of Mortgage (Years) * | ||
| Payment | Monthly | Annual |
| Monthly Mortgage Payment | $0 | $0 |
| | ||
| Rental Income | Monthly | Annual |
| Unit A * | $0 | |
| Unit B * | $0 | |
| Unit C * | $0 | |
| Unit D * | $0 | |
| Gross Rental Income * | $0 | |
| Vacancy Rate * | ||
| Net Rental Income | $0 | $0 |
| | ||
| Expenses | Monthly | Annual |
| Property Management Fees | $0 | |
| Leasing Costs | $0 | |
| Maintenance Reserve | $0 | |
| Utilities | $0 | |
| PropertyTaxes | $0 | |
| Insurance | $0 | Other (HOA fees, Lawn Care, Trash, etc) | $0 |
| Total Expenses | $0 | $0 |
| | ||
| Net Operating Income | $0 | $0 |
| | ||
| Mortgage Payment | $0 | $0 |
| Total Cash In (Downpayment + Repairs) | $0 | |
| Net Cash Flow | $0 | $0 |
| | ||
Hold Property AnalysisTeresa Fink2023-01-05T06:55:24-05:00