Hold Property Analysis

Hold Property Analysis 2018-02-14T05:53:27+00:00
Prepared By
Client Name
Property Address
List Price *
Fair Market Value *
Discount (%)
Purchase Price (Max Offer Price) 0
Percent Down (%)
Down Payment Amount 0
Amount Financed 0
Interest Rate (%)
Costs of Repairs (Make Ready) *
Length of Mortgage (Years) *
Payment Monthly Annual
Monthly Mortgage Payment $0 $0

Rental Income Monthly Annual
Unit A * $0
Unit B * $0
Unit C * $0
Unit D * $0
Gross Rental Income * $0
Vacancy Rate *
Net Rental Income $0 $0

Expenses Monthly Annual
Property Management Fees $0
Leasing Costs $0
Maintenance Reserve $0
Utilities $0
PropertyTaxes $0
Insurance $0
Other (HOA fees, Lawn Care, Trash, etc) $0
Total Expenses $0 $0

Net Operating Income $0 $0

Mortgage Payment $0 $0
Total Cash In (Downpayment + Repairs) $0
Net Cash Flow $0 $0